(February 27, 2006) 8214
CITY OF KANDIYOHI
SUMMARY BUDGET
The purpose of this report is to provide summary 2005 budget information concerning the City of Kandiyohi to interested citizens. The budget is published in accordance with Minn. State, Sec 471.6965. This budget is not complete; the complete budget may be examined at the City Clerk's office, Box 276, Kandiyohi. The City Council approved this budget on December 5, 2005.
Revenues
ADVERTISEMENT
2004 Actual 2005 Budget 2006 Budget
Property Taxes $ 67,285 $ 79,500 $ 83,500
Franchise Taxes 1,000 1,000 1,000
Special Assessments 22,381 0 5,702
Licenses and permits 1,173 4,000 4,000
State General Purpose Aids 83,648 78,033 78,033
Charges for Services 28,900 29,200 29,200
Interest Income 6,689 5,050 5,050
ADVERTISEMENT
Miscellaneous 14,039 3,960 3,960
Total Revenues $ 225,115 $ 200,743 $ 210,445
Expenditures
2004 Actual 2005 Budget 2006 Budget
General Government $ 95,703 $ 63,740 $ 63,740
Public Safety 38,931 54,500 54,500
Highways and Streets 20,161 37,000 37,000
Recreation and Parks 2,608 15,600 2,600
ADVERTISEMENT
Debt Service-Principal 25,000 25,000 30,000
Interest 25,907 20,000 22,605
Total Expenditures $ 208,310 $ 215,840 $ 210,445
